County Profile for Middlesex - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 107,077,000 Total Charges 1,305,639,447
Fixed Assets 192,561,000 Contract Allowance 918,069,447
Other Assets 171,833,000 Operating Revenue 387,570,000
Total Assets 471,471,000 Operating Expenses 542,613,084
Current Liabilities 57,209,000 Operating Margin -155,043,084
Long Term Liabilities 96,290,000 Other Income 25,662,000
Total Equity 317,972,000 Other Expense 0
Total Liabilities and Equity 471,471,000 Net Profit or Loss -129,381,084

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,798 Revenue per Bed $545,873 Revenue per Person $387,570,000
Net Margin per Discharge ($10,320) Net Margin per Bed ($218,371) Net Margin per Person ($155,043,084)
Net Profit per Discharge ($8,612) Net Profit per Bed ($182,227) Net Profit per Person ($129,381,084)
Net Fixed Assets per Discharge $12,818 Net Fixed Assets per Bed $271,213 Net Fixed Assets per Bed $192,561,000
Long Term Debt per Discharge $6,410 Long Term Debt per Bed $135,620 Long Term Debt per Person $96,290,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 83.8 %
Length of Stay 16 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 435 Net Fixed Assets 437 Population Estimate 1,151
Total Revenue 438 Long Term Liabilities 458 Total Patient Discharges 446
Net Margin 3,245 Total Patient Beds 225
Net Profit or Loss 3,285

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 315,005,343 151,355,582 2.0812
31 Intensive Care Unit 13,972,284 42,317,068 0.3302
32 Coronary Care Unit 0 0
43 Nursery 2,687,809 9,064,844 0.2965
44 Skilled Nursing Care 0 0
50 Operating Room 20,841,567 79,122,909 0.2634
51 Recovery Room 4,616,521 15,457,811 0.2987
52 Labor and Delivery Room 2,529,568 12,156,098 0.2081

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,332,980 13 Nursing Administration 11,581,301
02,03 Captial Related - Movable Equipment 15,301,958 14 Central Services and Supply 3,541,719
04 Employee Benefits 175,864,997 15 Pharmacy 11,265,449
05 Administrative and General 90,885,916 16 Medical Records and Medical Library 6,823,539
06 Maintenance and Repairs 5,108,185 17 Social Services 4,875,864
07 Operation of Plant 27,193,535 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,405,327 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 11,358,128 20,21,22,23 Education Programs 6,064,588
Total General Service Cost Centers 391,603,486

County Profile for Middlesex - 2017